Roots Budget

Constant Factors
Min Reg $ $ 30.00
Max Reg $ $ 70.00
Food $/person $ 10.00
% scholarships25%
Site Cost $ -
Security Deposit -
# Attendees29
# Scholarships8
Revenue
Min $ 780.00
Avg $ 980.00
Max $ 1,260.00
Expenses
Site $ -
Security Deposit (Refundable) -
Food290
Workshops15
Touch Groups15
Worship15
Clothing
General Supplies15
Paypal Fees (2.9% + $0.30/transaction)34.72
Online form fee ($0.05/form)1.45
Total $ 386.17
TOTALS
Net gain (min)$393.83
Net gain (avg)$593.83
Net gain (max)$873.83
Comments